<?xml version="1.0" encoding="UTF-8"?>
<rss xmlns:content="http://purl.org/rss/1.0/modules/content/" xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:rdf="http://www.w3.org/1999/02/22-rdf-syntax-ns#" xmlns:taxo="http://purl.org/rss/1.0/modules/taxonomy/" version="2.0">
  <channel>
    <title>topic Simplify the code if possible in QlikView</title>
    <link>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779464#M471452</link>
    <description>&lt;HTML&gt;&lt;HEAD&gt;&lt;/HEAD&gt;&lt;BODY&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&lt;IMG alt="Capture.JPG" class="image-1 jive-image" src="https://community.qlik.com/legacyfs/online/80430_Capture.JPG" style="height: auto;" /&gt;Hi all,&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;Below is a lengthy code that I have coded on the label of the chart as attached. It gives me the Alliance computed MOM%, YOY% and YTD% with extrapolation involved. I am thinking whether is there any ways to shorten the code and more efficient in maintaining. Thanks.&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;Some explanation on the codes below : &lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'}&lt;/SPAN&gt;&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="color: black; font-size: 9pt; font-family: 'Courier New';"&gt;means I am taking the latest month and today()-3 data... meaning today as of Mar 11, I am taking in 8 march data &lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;&amp;nbsp; / &lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 13.3333330154419px;"&gt;&lt;STRONG style="color: gray; font-size: 9pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; ) * &lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; )))&lt;/SPAN&gt;&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="color: black; font-size: 9pt; font-family: 'Courier New';"&gt;&lt;BR /&gt;&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="color: black; font-size: 9pt; font-family: 'Courier New';"&gt;This means extrapolation. I am dividing the volumes divide by Day(var_enddate) which is 8 * the number of days for this month to get extrapolation vol for March&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;=' Alliance&lt;BR /&gt; ' &amp;amp; 'MOM: ' &amp;amp; (&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;if&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &amp;lt;&amp;gt; &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;AND&lt;/SPAN&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &lt;BR /&gt; = &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt;&amp;nbsp; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; / &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) * &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; )))&lt;BR /&gt;&amp;nbsp; )&lt;BR /&gt; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; &lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; )&lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ))&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &amp;amp; '&amp;nbsp;&amp;nbsp; YOY: ' &lt;BR /&gt; &amp;amp;&lt;BR /&gt; &lt;BR /&gt; (&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;if&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &amp;lt;&amp;gt; &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;AND&lt;/SPAN&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &lt;BR /&gt; = &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt;&amp;nbsp; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; / &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) * &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; )))&lt;BR /&gt;&amp;nbsp; )&lt;BR /&gt; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; &lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; )&lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ))&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &amp;amp; '&amp;nbsp;&amp;nbsp; YTD: ' &lt;BR /&gt; &amp;amp;&lt;BR /&gt; &lt;BR /&gt; (&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;if&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &amp;lt;&amp;gt; &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;AND&lt;/SPAN&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &lt;BR /&gt; = &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;today&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;() ) ,&lt;BR /&gt; &lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt;&amp;nbsp; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt;&amp;nbsp; )&lt;BR /&gt; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; &lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; )&lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ))&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;/SPAN&gt;&lt;/P&gt;&lt;/BODY&gt;&lt;/HTML&gt;</description>
    <pubDate>Wed, 11 Mar 2015 04:10:44 GMT</pubDate>
    <dc:creator>n1ef5ng1</dc:creator>
    <dc:date>2015-03-11T04:10:44Z</dc:date>
    <item>
      <title>Simplify the code if possible</title>
      <link>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779464#M471452</link>
      <description>&lt;HTML&gt;&lt;HEAD&gt;&lt;/HEAD&gt;&lt;BODY&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&lt;IMG alt="Capture.JPG" class="image-1 jive-image" src="https://community.qlik.com/legacyfs/online/80430_Capture.JPG" style="height: auto;" /&gt;Hi all,&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;Below is a lengthy code that I have coded on the label of the chart as attached. It gives me the Alliance computed MOM%, YOY% and YTD% with extrapolation involved. I am thinking whether is there any ways to shorten the code and more efficient in maintaining. Thanks.&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;Some explanation on the codes below : &lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'}&lt;/SPAN&gt;&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="color: black; font-size: 9pt; font-family: 'Courier New';"&gt;means I am taking the latest month and today()-3 data... meaning today as of Mar 11, I am taking in 8 march data &lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;&amp;nbsp; / &lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 13.3333330154419px;"&gt;&lt;STRONG style="color: gray; font-size: 9pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; ) * &lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9pt; font-family: 'Courier New'; color: black;"&gt; )))&lt;/SPAN&gt;&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="color: black; font-size: 9pt; font-family: 'Courier New';"&gt;&lt;BR /&gt;&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="color: black; font-size: 9pt; font-family: 'Courier New';"&gt;This means extrapolation. I am dividing the volumes divide by Day(var_enddate) which is 8 * the number of days for this month to get extrapolation vol for March&lt;/SPAN&gt;&lt;/P&gt;&lt;P style="margin-bottom: 12.0pt;"&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;=' Alliance&lt;BR /&gt; ' &amp;amp; 'MOM: ' &amp;amp; (&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;if&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &amp;lt;&amp;gt; &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;AND&lt;/SPAN&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &lt;BR /&gt; = &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt;&amp;nbsp; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; / &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) * &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; )))&lt;BR /&gt;&amp;nbsp; )&lt;BR /&gt; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; &lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-2)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; )&lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ))&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &amp;amp; '&amp;nbsp;&amp;nbsp; YOY: ' &lt;BR /&gt; &amp;amp;&lt;BR /&gt; &lt;BR /&gt; (&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;if&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &amp;lt;&amp;gt; &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;AND&lt;/SPAN&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &lt;BR /&gt; = &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt;&amp;nbsp; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; / &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) * &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Day&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; )))&lt;BR /&gt;&amp;nbsp; )&lt;BR /&gt; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-12)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; &lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Month_Id&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-13)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; )&lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ))&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &amp;amp; '&amp;nbsp;&amp;nbsp; YTD: ' &lt;BR /&gt; &amp;amp;&lt;BR /&gt; &lt;BR /&gt; (&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;if&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &amp;lt;&amp;gt; &lt;/SPAN&gt;&lt;STRONG style="color: gray; font-size: 9.0pt; font-family: 'Courier New';"&gt;&lt;EM&gt;var_EndDate&lt;/EM&gt;&lt;/STRONG&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;AND&lt;/SPAN&gt; &lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MAX&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ) ) &lt;BR /&gt; = &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;MonthEnd&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;( &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;today&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;() ) ,&lt;BR /&gt; &lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt;&amp;nbsp; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year))"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(var_EndDate))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt;&amp;nbsp; )&lt;BR /&gt; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; &lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ,&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;Round&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;(&lt;BR /&gt; (&lt;BR /&gt; (&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -12)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt;&amp;nbsp; -&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; &lt;BR /&gt; )&lt;BR /&gt; /&lt;BR /&gt; &lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: blue;"&gt;sum&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;({&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘HUH’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; + &lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; +&lt;BR /&gt;&amp;nbsp; &amp;lt;&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Date&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt; ={'&amp;lt;=$(=Date(AddMonths(var_EndDate, -13)))'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Year&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;"$(=max({&amp;lt;Year=&amp;gt;} Year)-1)"&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;CO_Operator_Group_Code={‘AA’,’AB’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;,&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Service&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;={'OTH'},&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;&amp;gt;&lt;BR /&gt;&amp;nbsp; }&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: maroon;"&gt;TEU&lt;/SPAN&gt;&lt;SPAN style="font-size: 9.0pt; font-family: 'Courier New'; color: black;"&gt;)&lt;BR /&gt; )&lt;BR /&gt; *100,0.1)&lt;BR /&gt; &amp;amp;'%'&lt;BR /&gt; )&lt;BR /&gt; ))&lt;BR /&gt; &lt;BR /&gt; &lt;BR /&gt; &lt;/SPAN&gt;&lt;/P&gt;&lt;/BODY&gt;&lt;/HTML&gt;</description>
      <pubDate>Wed, 11 Mar 2015 04:10:44 GMT</pubDate>
      <guid>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779464#M471452</guid>
      <dc:creator>n1ef5ng1</dc:creator>
      <dc:date>2015-03-11T04:10:44Z</dc:date>
    </item>
    <item>
      <title>Re: Simplify the code if possible</title>
      <link>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779465#M471453</link>
      <description>&lt;HTML&gt;&lt;HEAD&gt;&lt;/HEAD&gt;&lt;BODY&gt;&lt;P&gt;Hi &lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;You need a bit more of the T* in your ETL to prepare your data for effective analysis. Take this clause for example:&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;sum({&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; &amp;lt;Month_Id={"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"},Consortium={‘HUH’},CO_Operator_Group_Code={‘AA’,’AB’}&amp;gt;&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; + &lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; &amp;lt;Month_Id={"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"},Consortium={‘MAO’},CO_Operator_Group_Code={‘AA’,’AB’},Service={'A20','AE3','A11','A12','FL3'}&amp;gt;&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; +&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;lt;Month_Id={"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"},CO_Operator_Group_Code={‘AA’,’AB’},Service={‘AA1’,’AA2’,’AA3’,’AQ4’}&amp;gt;&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; +&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; &amp;lt;Month_Id={"$(=max({&amp;lt;Month=&amp;gt;} Month_Id)-1)"},CO_Operator_Group_Code={‘AA’,’AB’},Service={'OTH'},Vessel_Name={‘VES1’.’CSR1’,’FEFEWF’}&amp;gt;&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; }TEU)&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;In your load script, you can define the variable:&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;Set vMonthMinusOne = =(max({&amp;lt;Month=&amp;gt;} Month_Id)-1);&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;Then in your load statement, add the following code:&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;LOAD ...&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; If(Consortium = ‘HUH’ And Match(CO_Operator_Group_Code, 'AA’,’AB’)&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; Or (Consortium = ‘MAO’ And Match(CO_Operator_Group_Code, ‘AA’,’AB’) And Match(Service, 'A20','AE3','A11','A12','FL3'))&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; Or (Match(CO_Operator_Group_Code, ‘AA’,’AB’) And Match(Service, ‘AA1’,’AA2’,’AA3’,’AQ4’))&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; Or (Match(CO_Operator_Group_Code, ‘AA’,’AB’) And Service = 'OTH' And Match(Vessel_Name, ‘VES1’.’CSR1’,’FEFEWF’)), 1, 0) As Flag1,&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;&amp;nbsp; ...&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;Now that clause in the expression becomes:&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;&lt;EM&gt;Sum({&amp;lt;Month_Id = {'$(=vMonthMinusOne)'}, Flag1 = {1}&amp;gt;} TEU)&lt;/EM&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;Repeat this exercise with the other clauses and date criteria....&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;HTH&lt;/P&gt;&lt;P&gt;Jonathan&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;*T = Transform &lt;/P&gt;&lt;/BODY&gt;&lt;/HTML&gt;</description>
      <pubDate>Wed, 11 Mar 2015 05:42:06 GMT</pubDate>
      <guid>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779465#M471453</guid>
      <dc:creator>jonathandienst</dc:creator>
      <dc:date>2015-03-11T05:42:06Z</dc:date>
    </item>
    <item>
      <title>Re: Simplify the code if possible</title>
      <link>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779466#M471454</link>
      <description>&lt;HTML&gt;&lt;HEAD&gt;&lt;/HEAD&gt;&lt;BODY&gt;&lt;P&gt;Additional to the suggestion from &lt;A href="https://community.qlik.com/qlik-users/13229"&gt;jonathan dienst&lt;/A&gt; (you should do it first) - if you used some expression-varities often you could put some expression-parts into variables or you could use parametrized variables as expression, here an example:&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;//variable&lt;/P&gt;&lt;P&gt;eExpression: &lt;/P&gt;&lt;P&gt;sum({$1&amp;lt;$(=pick(match($2, 'd', 'mtd', 'm'),&lt;/P&gt;&lt;P&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp; 'date = {"$(=date(max(date), 'DD.MM.YYYY'))"}',&lt;/P&gt;&lt;P&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp; 'date = {"&amp;gt;=$(=date(monthstart(max(date)), 'DD.MM.YYYY'))&amp;lt;=$(=date(max(date), 'DD.MM.YYYY'))"}',&lt;/P&gt;&lt;P&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp; 'date = {"&amp;gt;=$(=date(monthstart(max(date)), 'DD.MM.YYYY'))&amp;lt;=$(=date(monthend(date), 'DD.MM.YYYY'))"}'))&amp;gt;} $3)&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;//expression&lt;/P&gt;&lt;P&gt;$(eExpression(1, 'mtd', [Sales])) or maybe $(eExpression('', 'm', [Revenue]))&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P&gt;- Marcus&lt;/P&gt;&lt;/BODY&gt;&lt;/HTML&gt;</description>
      <pubDate>Wed, 11 Mar 2015 11:10:15 GMT</pubDate>
      <guid>https://community.qlik.com/t5/QlikView/Simplify-the-code-if-possible/m-p/779466#M471454</guid>
      <dc:creator>marcus_sommer</dc:creator>
      <dc:date>2015-03-11T11:10:15Z</dc:date>
    </item>
  </channel>
</rss>

