<?xml version="1.0" encoding="UTF-8"?>
<rss xmlns:content="http://purl.org/rss/1.0/modules/content/" xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:rdf="http://www.w3.org/1999/02/22-rdf-syntax-ns#" xmlns:taxo="http://purl.org/rss/1.0/modules/taxonomy/" version="2.0">
  <channel>
    <title>topic Financial Statements, Problem using SET Analysis in QlikView</title>
    <link>https://community.qlik.com/t5/QlikView/Financial-Statements-Problem-using-SET-Analysis/m-p/197022#M503116</link>
    <description>&lt;HTML&gt;&lt;HEAD&gt;&lt;/HEAD&gt;&lt;BODY&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;I need to create a financial statement that includes a percent of NET SALES column for three time frames, (ACTUAL, BUDGET, PREVIOUS MONTH) . I am using a chart table . I need to divide the line entries by their respective NET SALES amount. (ACTUAL LINE items divided by ACTUAL net sales total, BUDGET LINE items divided by BUDGET net sales total, , PREVIOUS MONTH LINE items divided by PREVIOUS MONTH net sales total)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;I have tried to use Set Analysis to do this by creating three variables but I only get the first variable value for all three columns in the TABLE&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;vNETSACT=SUM({&amp;lt;(TYPE={ACT}),LINEID={NET SALES}&amp;gt;}AMOUNT)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;vNETSBUD=SUM({&amp;lt;(TYPE={BUD}), LINEID={NET SALES}&amp;gt;}AMOUNT)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;vNETSPRE=SUM({&amp;lt;(TYPE={PREV}), LINEID={NET SALES}&amp;gt;}AMOUNT)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;And then create an expressions with&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;Columns&lt;/B&gt; that have these calulations&lt;/P&gt;The spreadsheet I need to replicate looks like this:&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;STRONG&gt;SUM&lt;/STRONG&gt;(&lt;STRONG&gt;AMOUNT)&lt;/STRONG&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;SUM&lt;/B&gt;(&lt;B&gt;AMOUNT&lt;/B&gt;)/&lt;B&gt;vNETSA&lt;/B&gt;&lt;/P&gt;&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;STRONG&gt;&lt;/STRONG&gt;&lt;STRONG&gt;SUM&lt;/STRONG&gt;(&lt;STRONG&gt;AMOUNT)&lt;/STRONG&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;&lt;/B&gt;SUM(&lt;B&gt;AMOUNT&lt;/B&gt;)/&lt;B&gt;vNETSBUD&lt;/B&gt;&lt;/P&gt;&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;STRONG&gt;&lt;/STRONG&gt;&lt;STRONG&gt;SUM&lt;/STRONG&gt;(&lt;STRONG&gt;AMOUNT)&lt;/STRONG&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;SUM&lt;/B&gt;(&lt;B&gt;AMOUNT&lt;/B&gt;)/&lt;B&gt;vNETSPRE&lt;/B&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;TABLE border="0" cellpadding="0" cellspacing="0" class="MsoNormalTable" style="margin: auto auto auto 4.65pt; width: 527pt; border-collapse: collapse; mso-yfti-tbllook: 1184; mso-padding-alt: 0in 5.4pt 0in 5.4pt;" width="703"&gt;&lt;TBODY&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 0; mso-yfti-firstrow: yes;"&gt;&lt;TD style="padding-right: 5.4pt; padding-left: 5.4pt; background: whitesmoke; padding-bottom: 0in; width: 143pt; padding-top: 0in; height: 12.75pt; mso-border-alt: solid gainsboro .5pt; mso-border-left-alt: solid gainsboro 1.0pt; border: gainsboro 1pt solid;" valign="bottom" width="191"&gt;&lt;P style="font-weight: bold; line-height: normal; margin: 0in 0in 0pt"&gt;&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;ACTUAL&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;ACTUAL&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;BUDGET&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;BUDGET&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;PREVIOUS&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;PREVIOUS&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 1;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: whitesmoke; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: .5pt; mso-border-top-alt: 1.0pt; mso-border-bottom-alt: .5pt; mso-border-right-alt: 1.0pt; mso-border-color-alt: gainsboro; mso-border-style-alt: solid;" valign="bottom" width="191"&gt;&lt;P style="font-weight: bold; line-height: normal; margin: 0in 0in 0pt"&gt;ITEM&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Amount&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;% NS&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Amount&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;% NS&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Amount&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;% NS&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 2;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Gross Sales of Goods&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;61,781&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;114.8%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;52,974&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;105.9%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;55,488&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;112.9%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 3;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Sales Discounts&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;7,970&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;14.8%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;3,159&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;6.3%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;6,842&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;13.9%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 4;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Net Sales&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;53,811&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;100.0%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;50,000&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;100.0%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;49,145&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;100.0%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 5;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Administration Cost&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;825&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.5%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1,081&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2.2%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;870&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.8%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 6;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Income/Expenses I&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-138&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.3%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;68&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.1%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-79&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.2%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 7;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Indirect Cost of Distribution&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1,439&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2.7%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;959&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.9%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;844&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.7%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 8;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Market and Sales - Organization&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2,632&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;4.9%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2,250&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;4.5%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2,762&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;5.6%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 9;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Research &amp;amp; Development I&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;82&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.2%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;73&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.1%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;82&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.2%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 10; mso-yfti-lastrow: yes;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Extraordinary Items&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-138&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.3%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;68&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.1%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-79&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.2%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;/TBODY&gt;&lt;/TABLE&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;/BODY&gt;&lt;/HTML&gt;</description>
    <pubDate>Fri, 10 Sep 2010 14:38:04 GMT</pubDate>
    <dc:creator />
    <dc:date>2010-09-10T14:38:04Z</dc:date>
    <item>
      <title>Financial Statements, Problem using SET Analysis</title>
      <link>https://community.qlik.com/t5/QlikView/Financial-Statements-Problem-using-SET-Analysis/m-p/197022#M503116</link>
      <description>&lt;HTML&gt;&lt;HEAD&gt;&lt;/HEAD&gt;&lt;BODY&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;I need to create a financial statement that includes a percent of NET SALES column for three time frames, (ACTUAL, BUDGET, PREVIOUS MONTH) . I am using a chart table . I need to divide the line entries by their respective NET SALES amount. (ACTUAL LINE items divided by ACTUAL net sales total, BUDGET LINE items divided by BUDGET net sales total, , PREVIOUS MONTH LINE items divided by PREVIOUS MONTH net sales total)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;I have tried to use Set Analysis to do this by creating three variables but I only get the first variable value for all three columns in the TABLE&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;vNETSACT=SUM({&amp;lt;(TYPE={ACT}),LINEID={NET SALES}&amp;gt;}AMOUNT)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;vNETSBUD=SUM({&amp;lt;(TYPE={BUD}), LINEID={NET SALES}&amp;gt;}AMOUNT)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;vNETSPRE=SUM({&amp;lt;(TYPE={PREV}), LINEID={NET SALES}&amp;gt;}AMOUNT)&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;And then create an expressions with&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;Columns&lt;/B&gt; that have these calulations&lt;/P&gt;The spreadsheet I need to replicate looks like this:&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;STRONG&gt;SUM&lt;/STRONG&gt;(&lt;STRONG&gt;AMOUNT)&lt;/STRONG&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;SUM&lt;/B&gt;(&lt;B&gt;AMOUNT&lt;/B&gt;)/&lt;B&gt;vNETSA&lt;/B&gt;&lt;/P&gt;&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;STRONG&gt;&lt;/STRONG&gt;&lt;STRONG&gt;SUM&lt;/STRONG&gt;(&lt;STRONG&gt;AMOUNT)&lt;/STRONG&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;&lt;/B&gt;SUM(&lt;B&gt;AMOUNT&lt;/B&gt;)/&lt;B&gt;vNETSBUD&lt;/B&gt;&lt;/P&gt;&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;STRONG&gt;&lt;/STRONG&gt;&lt;STRONG&gt;SUM&lt;/STRONG&gt;(&lt;STRONG&gt;AMOUNT)&lt;/STRONG&gt;&lt;/P&gt;&lt;P&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt; line-height: normal;"&gt;&lt;B&gt;SUM&lt;/B&gt;(&lt;B&gt;AMOUNT&lt;/B&gt;)/&lt;B&gt;vNETSPRE&lt;/B&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;BR /&gt;&lt;BR /&gt; &lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;TABLE border="0" cellpadding="0" cellspacing="0" class="MsoNormalTable" style="margin: auto auto auto 4.65pt; width: 527pt; border-collapse: collapse; mso-yfti-tbllook: 1184; mso-padding-alt: 0in 5.4pt 0in 5.4pt;" width="703"&gt;&lt;TBODY&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 0; mso-yfti-firstrow: yes;"&gt;&lt;TD style="padding-right: 5.4pt; padding-left: 5.4pt; background: whitesmoke; padding-bottom: 0in; width: 143pt; padding-top: 0in; height: 12.75pt; mso-border-alt: solid gainsboro .5pt; mso-border-left-alt: solid gainsboro 1.0pt; border: gainsboro 1pt solid;" valign="bottom" width="191"&gt;&lt;P style="font-weight: bold; line-height: normal; margin: 0in 0in 0pt"&gt;&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;ACTUAL&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;ACTUAL&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;BUDGET&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;BUDGET&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;PREVIOUS&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: gainsboro 1pt solid; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-top-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;PREVIOUS&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 1;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: whitesmoke; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: .5pt; mso-border-top-alt: 1.0pt; mso-border-bottom-alt: .5pt; mso-border-right-alt: 1.0pt; mso-border-color-alt: gainsboro; mso-border-style-alt: solid;" valign="bottom" width="191"&gt;&lt;P style="font-weight: bold; line-height: normal; margin: 0in 0in 0pt"&gt;ITEM&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Amount&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;% NS&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Amount&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;% NS&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Amount&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;% NS&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 2;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Gross Sales of Goods&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;61,781&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;114.8%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;52,974&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;105.9%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;55,488&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;112.9%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 3;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Sales Discounts&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;7,970&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;14.8%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;3,159&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;6.3%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;6,842&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;13.9%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 4;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Net Sales&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;53,811&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;100.0%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;50,000&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;100.0%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;49,145&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;100.0%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 5;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Administration Cost&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;825&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.5%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1,081&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2.2%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;870&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.8%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 6;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Income/Expenses I&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-138&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.3%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;68&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.1%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-79&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.2%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 7;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Indirect Cost of Distribution&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1,439&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2.7%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;959&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.9%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;844&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;1.7%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 8;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Market and Sales - Organization&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2,632&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;4.9%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2,250&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;4.5%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;2,762&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;5.6%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 9;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Research &amp;amp; Development I&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;82&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.2%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;73&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.1%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;82&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.2%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;TR style="height: 12.75pt; mso-yfti-irow: 10; mso-yfti-lastrow: yes;"&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; background: white; padding-bottom: 0in; border-left: gainsboro 1pt solid; width: 143pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; mso-border-left-alt: solid gainsboro .5pt; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="191"&gt;&lt;P style="margin: 0in 0in 0pt; line-height: normal;"&gt;Extraordinary Items&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-138&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.3%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;68&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;0.1%&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 63pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="84"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-79&lt;/P&gt;&lt;/TD&gt;&lt;TD style="border-right: gainsboro 1pt solid; padding-right: 5.4pt; border-top: #d4d0c8; padding-left: 5.4pt; padding-bottom: 0in; border-left: #d4d0c8; width: 65pt; padding-top: 0in; border-bottom: gainsboro 1pt solid; height: 12.75pt; background-color: transparent; mso-border-bottom-alt: solid gainsboro .5pt; mso-border-right-alt: solid gainsboro .5pt;" valign="bottom" width="87"&gt;&lt;P style="line-height: normal; margin: 0in 0in 0pt; text-align: right"&gt;-0.2%&lt;/P&gt;&lt;/TD&gt;&lt;/TR&gt;&lt;/TBODY&gt;&lt;/TABLE&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;P style="margin: 0in 0in 10pt;"&gt;&lt;/P&gt;&lt;/BODY&gt;&lt;/HTML&gt;</description>
      <pubDate>Fri, 10 Sep 2010 14:38:04 GMT</pubDate>
      <guid>https://community.qlik.com/t5/QlikView/Financial-Statements-Problem-using-SET-Analysis/m-p/197022#M503116</guid>
      <dc:creator />
      <dc:date>2010-09-10T14:38:04Z</dc:date>
    </item>
  </channel>
</rss>

